TEFO2: Offer price may be set below CZK 305.6/share

In an interview with local daily Stefunko of PPF said today that the offer price for remaining minority stake should be based on price PPF will pay for 65.9 % stake in Telefonica CR taking into account that part of the total consideration, which is equivalent to 404 mln. EUR or cca CZK 50/share, will be paid in next 4 years. If the time value of this part of the price is considered, the offer price for minority stake may be set even below CZK 305.6/share (representing total consideration). Assuming PPF will pay this 404 mln. EUR proportionally each year in next 4 years and using our model WACC of 8.5% we end up with an offer price equal to 296.5 CZK/share.

Tomas Tomcany, Patria Direct